Strategy dashboard

Debt & capital strategy dashboard

Choose how debts are ordered and how you accelerate payoff—Banking Strategy / HELOC draws and freed minimums roll forward automatically each month.

1 Inputs
2 Live results
Step 1

Your numbers

Guided flow: enter your numbers and debts, see which payoff option gets you out of debt faster, choose your payoff approach, then pick acceleration options. Everything recalculates on every change.

Saved scenarios are stored in this browser (localStorage). Your last working inputs auto-restore on refresh.

This is the amount you choose to apply toward your strategy each month. It can be adjusted anytime based on your situation.

Used to fund your policy and support the Banking Strategy. Debt payoff occurs through policy loans and redirected payments — not direct extra payments.

Debts

Outside obligations first—your payoff approach only affects the order extra cash attacks balances after all active minimums are paid.

Compare Your Payoff Options

See which payoff option gets you out of debt faster.
Then choose how you want to accelerate it.
Same numbers you entered above—timeline and interest saved for each approach, side by side. Use the buttons below or choose Fastest Route next; Step 2 updates immediately.

Snowball

Smallest balance first

Consumer Debt-Free Timeline
17 mo (1.4 yr)
Interest saved
$6,604
Avalanche

Highest APR first

Consumer Debt-Free Timeline
17 mo (1.4 yr)
Interest saved
$6,604

Choose Your Payoff Approach

Ordering for consumer debt: smallest balance first (Snowball), highest APR first (Avalanche), or Fastest Route (the model runs both and uses whichever reaches total debt-free sooner; ties default to Snowball).

Acceleration Options

Standard (baseline) uses income − living expenses for debt only. Banking Strategy adds contributions, cash value growth, and policy-loan access. HELOC models the line as your cash-flow hub: income pays it down, expenses and consumer payoffs use available credit, with interest on the balance.

Banking Strategy inputs

Advanced settings

By default the model runs month-by-month until every balance in the scenario is paid (including policy loan and HELOC when used), or 30 years—whichever comes first. Use this only if you need a shorter or longer hard cap.

Step 2

Projected results

Snowball · Banking Strategy

Strategy Comparison

Uses the same income, expenses, debts, and strategy budget as Step 1. Three projections run in the background—you do not need to switch strategies. Snowball (Standard) uses Snowball payoff and Standard acceleration; Banking Strategy and HELOC use your selected payoff method (Snowball).

Snowball (Standard)

Snowball · Standard acceleration

Consumer Debt-Free Timeline
17 mo (1.4 yr)
Total Debt-Free Timeline
17 mo (1.4 yr)
Interest saved
$6,604
Ending balance

No banking or HELOC vehicle in this column

Banking Strategy

Snowball · policy loan model

Consumer Debt-Free Timeline
17 mo (1.4 yr)
Total Debt-Free Timeline
19 mo (1.6 yr)
Interest saved
$5,724
Ending balance
$11,839

Ending Banking Strategy net (cash value − policy loan)

HELOC

Snowball · HELOC acceleration

Consumer Debt-Free Timeline
3 mo (0.3 yr)
Total Debt-Free Timeline
10 mo (0.8 yr)
Interest saved
$136
Ending balance
$0

Ending HELOC balance (modeled line)

Debt Payoff Order

Snowball: smallest balance is attacked first among open debts (order updates as balances change).

#DebtBalanceAPRMin paymentStatus
1Debt 1$50,00018.00%$500Open

Banking Strategy (engine view)

Policy draws for debt elimination run only when borrow capacity can pay off the full current target. Your monthly contribution still credits cash value each month. Freed minimums from paid-off debts stay in cash flow and stack toward policy loan principal after other minimums and the remaining monthly strategy slice after your contribution.

Month 1 — before strategic draw

After interest on debts, loan interest, CV growth, and your contribution.

Current target
Id 1
Amount to eliminate target
$50,750
Policy cash value
$2,909
Policy loan balance
$0
Borrow capacity remaining
$2,618
Can borrow to wipe target?
Not yet

Latest simulated month

End of month 19 after paydowns and recycling.

Current target
Amount to eliminate target
$0
Policy cash value
$11,839
Policy loan balance
$0
Borrow capacity remaining
$10,655
Could wipe target if drawn now?
No
Freed minimums stacked (per month)
$500
Policy loan principal paid (sim total)
$8,007
Available for strategy
$3,000

Income − living expenses − minimums ($500 / mo)

Applied toward strategy
$3,000

Your monthly strategy budget (flexible)

Banking Strategy contribution
$400

From your monthly strategy budget

Cash flow after contribution
$2,600

In the model: minimums, consumer balances when applicable, policy loan paydown, and redirects.

Total debt$50,000
Consumer Debt-Free Timeline17 mo (1.4 yr)Month when modeled consumer balances reach $0
Policy Loan Paydown Timeline19 mo (1.6 yr)Month when policy loan reaches $0 in the simulation
Interest saved$5,724Consumer interest vs. minimum-only, through the month you clear consumer debt
Weighted APR18.00%
Ending Banking Strategy net$11,839

This strategy can be very powerful when structured correctly. If you'd like help setting this up, we can walk you through it step-by-step.

Book Free Strategy Call

Balance projection

$47,650$35,738$23,825$11,913$0
Consumer debt balance Banking Strategy net (cash value − policy loan)Month 19

Month-by-month

MonthConsumer debtBanking Strategy (net)Payments
1$47,650$2,909$3,100
2$45,265$3,320$3,100
3$42,844$3,733$3,100
4$40,386$4,147$3,100
5$37,892$4,562$3,100
6$35,361$4,979$3,100
7$32,791$5,398$3,100
8$30,183$5,818$3,100
9$27,536$6,240$3,100
10$24,849$6,664$3,100
11$22,121$7,089$3,100
12$19,353$7,515$3,100
13$16,543$7,943$3,100
14$13,692$8,373$3,100
15$10,797$8,804$3,100
16$7,859$9,237$3,100
17$0$4,795$11,077
18$0$8,309$3,100
19$0$11,839$1,807

First 24 months shown. Chart spans all 19 simulated months (through payoff or a 30-year cap).